{
  "year": 2025,
  "generated_at": "2026-09-28T23:19:54.763011",
  "totals": {
    "actif_net": 49466123391.17,
    "passif_net": 49466123391.17,
    "ecart_equilibre": 0.0,
    "fonds_propres": 36834260813.82,
    "dette_totale": 12001576704.330002,
    "dettes_financieres": 11464769184.210001,
    "dettes_non_financieres": 536807520.11999995,
    "provisions": 88353281.65
  },
  "kpis": {
    "ratio_endettement": 0.326,
    "pct_fonds_propres": 74.5,
    "pct_dette_financiere": 23.2
  },
  "nodes": [
    {
      "name": "Actif circulant",
      "category": "actif"
    },
    {
      "name": "Actif immobilisé",
      "category": "actif"
    },
    {
      "name": "Comptes de régularisation (Actif)",
      "category": "actif"
    },
    {
      "name": "Trésorerie (Actif)",
      "category": "actif"
    },
    {
      "name": "Patrimoine Paris",
      "category": "central"
    },
    {
      "name": "Comptes de régularisation (Passif)",
      "category": "passif"
    },
    {
      "name": "Dettes financières",
      "category": "passif"
    },
    {
      "name": "Dettes non financières",
      "category": "passif"
    },
    {
      "name": "Fonds propres",
      "category": "passif"
    },
    {
      "name": "Provisions pour risques et charges",
      "category": "passif"
    },
    {
      "name": "Trésorerie (Passif)",
      "category": "passif"
    }
  ],
  "links": [
    {
      "source": "Actif circulant",
      "target": "Patrimoine Paris",
      "value": 951671263.5699999
    },
    {
      "source": "Actif immobilisé",
      "target": "Patrimoine Paris",
      "value": 48147252713.439995
    },
    {
      "source": "Comptes de régularisation (Actif)",
      "target": "Patrimoine Paris",
      "value": 32991219.02
    },
    {
      "source": "Trésorerie (Actif)",
      "target": "Patrimoine Paris",
      "value": 334208195.14
    },
    {
      "source": "Patrimoine Paris",
      "target": "Comptes de régularisation (Passif)",
      "value": 111932591.37
    },
    {
      "source": "Patrimoine Paris",
      "target": "Dettes financières",
      "value": 11464769184.210001
    },
    {
      "source": "Patrimoine Paris",
      "target": "Dettes non financières",
      "value": 536807520.11999995
    },
    {
      "source": "Patrimoine Paris",
      "target": "Fonds propres",
      "value": 36834260813.82
    },
    {
      "source": "Patrimoine Paris",
      "target": "Provisions pour risques et charges",
      "value": 88353281.65
    },
    {
      "source": "Patrimoine Paris",
      "target": "Trésorerie (Passif)",
      "value": 430000000.0
    }
  ],
  "drilldown": {
    "actif": {
      "Actif circulant": [
        {
          "name": "Créances correspondant à des opérations pour compte de tiers",
          "value": 359385067.79,
          "brut": 359385067.79,
          "amort": 0
        },
        {
          "name": "Créances sur les autres débiteurs",
          "value": 289009235.52,
          "brut": 289009235.52,
          "amort": 0
        },
        {
          "name": "Créances sur les redevables et comptes rattachés",
          "value": 193308245.19,
          "brut": 315394024.19,
          "amort": 122085779.0
        },
        {
          "name": "Créances sur budgets annexes",
          "value": 71424700.82,
          "brut": 71424700.82,
          "amort": 0
        },
        {
          "name": "Créances sur des entités publiques, des organismes internationaux et la Commission européenne",
          "value": 26848487.03,
          "brut": 26848487.03,
          "amort": 0
        },
        {
          "name": "Charges constatées d'avance",
          "value": 11695527.22,
          "brut": 11695527.22,
          "amort": 0
        }
      ],
      "Actif immobilisé": [
        {
          "name": "Droits de retour relatifs aux biens mis à disposition ou affectés",
          "value": 13002907023.88,
          "brut": 13002907023.88,
          "amort": 0
        },
        {
          "name": "Constructions",
          "value": 12591251006.25,
          "brut": 12886501548.34,
          "amort": 295250542.09
        },
        {
          "name": "Terrains",
          "value": 7470314113.56,
          "brut": 7470318333.96,
          "amort": 4220.4
        },
        {
          "name": "Réseaux et installations de voirie",
          "value": 6506644191.11,
          "brut": 6506644191.11,
          "amort": 0
        },
        {
          "name": "Subventions d'investissement versées",
          "value": 3580383622.07,
          "brut": 6342243223.99,
          "amort": 2761859601.92
        },
        {
          "name": "Immobilisations mises en concessions ou affermées",
          "value": 1034845189.82,
          "brut": 1034845189.82,
          "amort": 0
        },
        {
          "name": "Immobilisations corporelles en cours",
          "value": 903124022.72,
          "brut": 903124022.72,
          "amort": 0
        },
        {
          "name": "Réseaux divers",
          "value": 861606449.59,
          "brut": 861606449.59,
          "amort": 0
        },
        {
          "name": "Immobilisations financières",
          "value": 832377469.49,
          "brut": 862309403.63,
          "amort": 29931934.14
        },
        {
          "name": "Autres immobilisations corporelles",
          "value": 628921727.0,
          "brut": 876689246.18,
          "amort": 247767519.18
        },
        {
          "name": "Immobilisations incorporelles en cours",
          "value": 268967949.22,
          "brut": 268967949.22,
          "amort": 0
        },
        {
          "name": "Installations techniques, agencements et matériel",
          "value": 259045705.11,
          "brut": 398227198.67,
          "amort": 139181493.56
        },
        {
          "name": "Autres immobilisations incorporelles",
          "value": 206864243.62,
          "brut": 707033331.82,
          "amort": 500169088.2
        }
      ],
      "Comptes de régularisation (Actif)": [
        {
          "name": "Comptes de régularisation (dont primes de remboursement des obligations)",
          "value": 32991219.02,
          "brut": 32991219.02,
          "amort": 0
        }
      ],
      "Trésorerie (Actif)": [
        {
          "name": "Disponibilités",
          "value": 334208195.14,
          "brut": 334208195.14,
          "amort": 0
        }
      ]
    },
    "passif": {
      "Comptes de régularisation (Passif)": [
        {
          "name": "Comptes de régularisation",
          "value": 111932591.37,
          "brut": 111932591.37,
          "amort": 0
        }
      ],
      "Dettes financières": [
        {
          "name": "Emprunts obligataires",
          "value": 8901000313.12,
          "brut": 8901000313.12,
          "amort": 0
        },
        {
          "name": "Dettes financières et autres emprunts",
          "value": 2063379256.03,
          "brut": 2063379256.03,
          "amort": 0
        },
        {
          "name": "Emprunts souscrits auprès des établissements de crédit",
          "value": 500389615.06,
          "brut": 500389615.06,
          "amort": 0
        }
      ],
      "Dettes non financières": [
        {
          "name": "Dettes correspondant à des opérations pour compte de tiers",
          "value": 342542296.33,
          "brut": 342542296.33,
          "amort": 0
        },
        {
          "name": "Dettes fournisseurs et comptes rattachés",
          "value": 97777405.6,
          "brut": 97777405.6,
          "amort": 0
        },
        {
          "name": "Dettes fiscales et sociales",
          "value": 33582469.31,
          "brut": 33582469.31,
          "amort": 0
        },
        {
          "name": "Dettes sur budgets annexes",
          "value": 27572741.14,
          "brut": 27572741.14,
          "amort": 0
        },
        {
          "name": "Autres dettes non financières",
          "value": 23631428.33,
          "brut": 23631428.33,
          "amort": 0
        },
        {
          "name": "Produits constatés d'avance",
          "value": 11695527.22,
          "brut": 11695527.22,
          "amort": 0
        },
        {
          "name": "Fonds gérés par la collectivité",
          "value": 5652.19,
          "brut": 5652.19,
          "amort": 0
        }
      ],
      "Fonds propres": [
        {
          "name": "Réserves",
          "value": 12489604570.55,
          "brut": 12489604570.55,
          "amort": 0
        },
        {
          "name": "Apports non rattachés a un actif déterminé - Dotations",
          "value": 11471385253.28,
          "brut": 11471385253.28,
          "amort": 0
        },
        {
          "name": "Apports non rattachés a un actif déterminé - Fonds globalisés",
          "value": 5190320361.16,
          "brut": 5190320361.16,
          "amort": 0
        },
        {
          "name": "Neutralisations et régularisation",
          "value": 3308937731.76,
          "brut": 3308937731.76,
          "amort": 0
        },
        {
          "name": "Subventions d'investissement - Rattachées à un actif non amortissable",
          "value": 2921610956.1,
          "brut": 2921610956.1,
          "amort": 0
        },
        {
          "name": "Droits de l'affectant et du remettant",
          "value": 751470786.85,
          "brut": 751470786.85,
          "amort": 0
        },
        {
          "name": "Subventions d'investissement - Rattachées à un actif amortissable",
          "value": 414140400.31,
          "brut": 414140400.31,
          "amort": 0
        },
        {
          "name": "Résultat de l'exercice",
          "value": 343084532.87,
          "brut": 343084532.87,
          "amort": 0
        },
        {
          "name": "Droits du concédant et de l'affermant",
          "value": 64364644.3,
          "brut": 64364644.3,
          "amort": 0
        }
      ],
      "Provisions pour risques et charges": [
        {
          "name": "Provisions pour risques",
          "value": 88353281.65,
          "brut": 88353281.65,
          "amort": 0
        }
      ],
      "Trésorerie (Passif)": [
        {
          "name": "Autres éléments de trésorerie passive",
          "value": 430000000.0,
          "brut": 430000000.0,
          "amort": 0
        }
      ]
    }
  },
  "license": {
    "id": "ODbL-1.0",
    "url": "https://opendatacommons.org/licenses/odbl/1-0/",
    "share_alike": true,
    "notice": "Derived database licensed under ODbL 1.0. Redistributing a database derived from this file requires releasing it under ODbL 1.0.",
    "attribution": "Ville de Paris (Paris Open Data), sous licence ODbL; données d'État sous Licence Ouverte 2.0 (Etalab)",
    "producer": "Qipu (qipu.org) — derived database"
  }
}