Skip to main content

Human Welfare & Neighborhood Development

Department of Early Childhood

$251.3M
adopted for FY2025
1.6% of city spending · 14th of 53 departments
−5.1% on FY2024 · −15.6% since FY2023

Spending by type, FY2025

The spending total is $251.3M. The lines below add up to $336.7M because $85.4M is money moving between City funds; it is subtracted so it is counted once.

City grant program$284.7MTransfers out to other funds$28.1MSalaries$10.0MServices from other City departments$6.4MMandatory fringe benefits$3.9MNon-personnel services$3.1M
1 smaller spending typeMaterials and supplies$439,660
Transfer adjustments (spending side)−$85.4M

Payees in FY2025

Children's Council of San Francisco$148.2MWU Yee Children's Services$25.7MLow Income Investment Fund$10.6MApa Family Support Services$4.0MSan Francisco Unified School District$3.9MYMCA of San Francisco$3.8M
2 more payeesWested$2.7MInstituto Familiar de la Raza Inc$2.5M

Revenue by type, FY2025

The revenue total is $232.6M, including $5.7M carried over from past years, which is not income of the year. The lines below add up to $289.9M because $57.3M is money moving between City funds; it is subtracted so it is counted once.

Business taxes$187.3MExpenditure recovery$57.3MInterest and investment income$17.3MIntergovernmental: state$13.9MMoney carried over from past years$5.7MIntergovernmental: federal$5.4M
2 smaller revenue typesOther revenues$2.5MCharges for services$500,000
Transfer adjustments (revenue side)−$57.3M

Operating budget, adopted and spent

Operating funds only, so the adopted figure here is not the department total above. Spent on the right, against what was adopted.

FY2025$53.9M adopted$46.8M−13.1%
FY2024$49.6M adopted$47.0M−5.2%
FY2023$65.7M adopted$64.8M−1.5%
Next departmentRecreation and Park Department15th of 53 departments$250.4M

Source: San Francisco’s adopted budget, Department of Early Childhood, FY2025. Budget (xdgd-c79v) ↗